Scan to Download ios&Android APP

Trade Nexstar Media Group, Inc. - NXST CFD

164.22
1.26%
  • Summary
  • Historical Data
  • Events
  • Income Statement
  • Balance Sheet
  • Cash Flow
Trading Conditions
Long position overnight fee -0.0225%
Short position overnight fee -0.0219%
Overnight fee time 21:00 (UTC)
Min traded quantity 1
Currency USD
Margin 20%
Stock exchange United States of America
Commission on trade 0%

*Information provided by Capital.com

Key Stats
Prev. Close* 166.19
Open* 164.88
Day's Range* 161.82 - 161.82
1-Year Change* 10.04%
Volume N/A
Average Vol. (3m) 6.87241
52 wk Range N/A
Market Cap 7839.64
P/E Ratio 9.42491
Shares Outstanding 40404300
Revenue 4744.54
EPS 20.5869
Dividend (Yield %) 1.85538
Beta 1.49079
Next Earnings Date Oct 31, 2022

All data is provided by Refinitiv, except for data marked with an asterisk, which is *data provided by Capital.com

  • Last Week
  • Last Month
  • Last Year
  • Last two Years
  • Max
  • Daily
  • Weekly
  • Monthly
Date Close Change Change (%) Open High Low
Jun 29, 2022 164.22 -1.44 -0.87% 165.66 166.23 161.61
Jun 28, 2022 166.19 4.29 2.65% 161.90 170.36 161.90
Jun 27, 2022 166.80 2.42 1.47% 164.38 167.53 162.98
Jun 24, 2022 164.23 3.34 2.08% 160.89 166.23 159.88
Jun 23, 2022 160.31 3.16 2.01% 157.15 161.49 157.15
Jun 22, 2022 159.54 1.59 1.01% 157.95 161.42 156.96
Jun 21, 2022 159.88 -0.37 -0.23% 160.25 163.77 159.64
Jun 17, 2022 160.13 -0.63 -0.39% 160.76 162.49 157.56
Jun 16, 2022 159.60 -2.25 -1.39% 161.85 162.15 157.76
Jun 15, 2022 166.64 2.46 1.50% 164.18 168.27 164.18
Jun 14, 2022 164.98 5.73 3.60% 159.25 165.68 158.43
Jun 13, 2022 160.14 -2.80 -1.72% 162.94 163.15 158.04
Jun 10, 2022 166.97 -1.26 -0.75% 168.23 169.67 165.93
Jun 9, 2022 171.44 1.18 0.69% 170.26 173.73 170.26
Jun 8, 2022 172.48 1.75 1.03% 170.73 176.73 170.73
Jun 7, 2022 176.13 3.61 2.09% 172.52 176.70 171.34
Jun 6, 2022 174.73 -1.26 -0.72% 175.99 176.02 173.41
Jun 3, 2022 175.67 -0.12 -0.07% 175.79 176.83 173.28
Jun 2, 2022 175.89 2.01 1.16% 173.88 176.26 172.40
Jun 1, 2022 175.22 0.74 0.42% 174.48 176.81 172.91

Nexstar Media Group, Inc. Events

Time (UTC) Country Event
Monday, October 31, 2022
12:30
  US
Q3 2022 Nexstar Media Group Inc Earnings Release
View all events
  • Annual
  • Quarterly
2016 2017 2018 2019 2020 2021
Total revenue 1103.19 2431.97 2766.7 3039.32 4501.27 4648.37
Revenue 1103.19 2431.97 2766.7 3039.32 4501.27 4648.37
Cost of Revenue, Total 371.242 993.405 1117.92 1333.23 1696.12 1835.3
Gross Profit 731.948 1438.56 1648.78 1706.09 2805.15 2813.07
Total Operating Expense 815.882 1961.22 2021.04 2394.49 3176.62 3476.19
Selling/General/Admin. Expenses, Total 263.606 605.106 579.933 745.381 936.457 1051.35
Depreciation / Amortization 120.333 365.561 320.537 408.71 564.888 588.545
Unusual Expense (Income) 15.262 -2.849 32.031 -22.473 32.481 23.504
Other Operating Expenses, Total 45.439 0 -29.381 -70.356 -53.328 -22.504
Operating Income 287.308 470.743 745.659 644.83 1324.65 1172.18
Interest Income (Expense), Net Non-Operating -116.081 -241.195 -220.994 -286.425 -265.149 -158.071
Other, Net -0.555 11.836 8.28 14.916 45.066 79.205
Net Income Before Taxes 170.672 241.384 532.945 373.321 1104.57 1093.31
Net Income After Taxes 93.1 153.134 388.265 236.295 808.06 830.436
Minority Interest -1.563 -0.33 1.212 -6.036 3.381 4.132
Net Income Before Extra. Items 91.537 152.804 389.477 230.259 811.441 834.568
Net Income 91.537 474.997 389.477 230.259 811.441 834.568
Income Available to Common Excl. Extra. Items 91.537 152.804 389.477 230.259 811.441 834.568
Income Available to Common Incl. Extra. Items 91.537 474.997 389.477 230.259 811.441 834.568
Diluted Net Income 91.537 474.997 389.477 230.259 811.441 834.568
Diluted Weighted Average Shares 31.664 47.149 47.412 47.923 46.72 43.982
Diluted EPS Excluding Extraordinary Items 2.89089 3.24087 8.21473 4.80477 17.3682 18.9752
Dividends per Share - Common Stock Primary Issue 0.96 1.2 1.5 1.8 2.24 2.8
Diluted Normalized EPS 3.15381 3.20254 8.70692 4.50795 17.8768 19.3811
Total Extraordinary Items 322.193 0
Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Total revenue 1113.93 1131.59 1157.01 1245.84 1210.1
Revenue 1113.93 1131.59 1157.01 1245.84 1210.1
Cost of Revenue, Total 442.992 455.625 473.156 463.626 483
Gross Profit 670.939 675.965 683.856 782.212 727.1
Total Operating Expense 830 843.325 887.489 922.377 880.7
Selling/General/Admin. Expenses, Total 249.837 249.21 265.094 287.106 254.8
Depreciation / Amortization 144.038 145.367 146.968 152.172 144.6
Unusual Expense (Income) -1.452 0.049 7.856 24.051
Other Operating Expenses, Total -5.415 -6.926 -5.585 -4.578 -1.7
Operating Income 283.931 288.265 269.523 323.461 329.4
Interest Income (Expense), Net Non-Operating -42.246 -35.153 -51.756 -23.221 -31.5
Other, Net 17.234 17.405 17.243 28.628 6
Net Income Before Taxes 258.919 270.517 235.01 328.868 303.9
Net Income After Taxes 199.19 199.761 169.157 262.328 251.4
Minority Interest 1.717 0.343 0.407 1.665 0.2
Net Income Before Extra. Items 200.907 200.104 169.564 263.993 251.6
Net Income 200.907 200.104 169.564 263.993 251.6
Income Available to Common Excl. Extra. Items 200.907 200.104 169.564 263.993 251.6
Income Available to Common Incl. Extra. Items 200.907 200.104 169.564 263.993 251.6
Diluted Net Income 200.907 200.104 169.564 263.993 251.6
Diluted Weighted Average Shares 45.421 44.386 43.476 42.662 42
Diluted EPS Excluding Extraordinary Items 4.42322 4.50827 3.90017 6.18801 5.99048
Dividends per Share - Common Stock Primary Issue 0.7 0.7 0.7 0.7 0.9
Diluted Normalized EPS 4.39863 4.50908 4.03024 6.6377 5.99048
  • Annual
  • Quarterly
2016 2017 2018 2019 2020 2021
Total Current Assets 363.217 1056.22 767.075 1351.77 1209.98 1412.72
Cash and Short Term Investments 87.68 115.652 145.115 232.07 152.701 190.868
Cash & Equivalents 87.68 115.652 145.115 232.07 152.701 190.868
Total Receivables, Net 218.058 562.943 547.285 883.921 904.801 1021.05
Accounts Receivable - Trade, Net 218.058 562.943 547.285 883.921 904.801 1021.05
Prepaid Expenses 15.03 71.859 22.673 151.997 135.872 185.174
Other Current Assets, Total 42.449 305.764 52.002 83.779 16.608 15.626
Total Assets 2966.08 7481.65 7062.03 13989.7 13404.3 13264.5
Property/Plant/Equipment, Total - Net 276.153 734.138 731.538 1525.71 1887.71 1800.81
Property/Plant/Equipment, Total - Gross 563.427 1093.52 1170.38 2024.88 2506.94 2538.87
Accumulated Depreciation, Total -287.274 -359.382 -438.842 -499.164 -619.224 -738.066
Goodwill, Net 473.304 2142.85 2167.95 2996.88 2984.01 3051.66
Intangibles, Net 867.261 3349.26 3270.19 6181.08 5848.9 5627.38
Other Long Term Assets, Total 986.15 199.181 125.272 456.944 139.888 153.1
Total Current Liabilities 189.578 670.703 404.172 947.557 730.888 787.294
Accounts Payable 19.754 31.136 67.828 157.366 218.418 248.183
Accrued Expenses 115.505 198.844 175.897 457.554 343.042 358.789
Notes Payable/Short Term Debt 0 0 0 0 0 0
Current Port. of LT Debt/Capital Leases 44.605 109.467 96.093 110.21 22.432 47.17
Other Current Liabilities, Total 9.714 331.256 64.354 222.427 146.996 133.152
Total Liabilities 2796.94 5911.03 5209.26 11958.2 10885.9 10414.1
Total Long Term Debt 2314.33 4269.65 3884.91 8398.46 7660.75 7367.96
Long Term Debt 2314.33 4269.65 3884.91 8383.28 7646.57 7367.96
Deferred Income Tax 132.008 619.441 633.88 1710.66 1674.01 1728.51
Minority Interest 115.213 10.696 16.21 21.996 18.484 7.088
Other Liabilities, Total 45.819 340.541 270.084 879.568 801.758 523.277
Total Equity 169.141 1570.61 1852.77 2031.5 2518.39 2850.34
Common Stock 0.316 0.473 0.473 0.473 0.473 0.473
Additional Paid-In Capital 386.921 1342.54 1351.93 1353.73 1362.51 1311.05
Retained Earnings (Accumulated Deficit) -176.583 299.523 620.371 778.833 1488.03 2204.15
Treasury Stock - Common -41.513 -78.063 -105.685 -121.388 -367.132 -806.99
Total Liabilities & Shareholders’ Equity 2966.08 7481.65 7062.03 13989.7 13404.3 13264.5
Total Common Shares Outstanding 30.7446 45.9664 45.6263 45.7498 43.2568 40.7574
Preferred Stock - Non Redeemable, Net 0 0 0 0 0
Other Equity, Total 6.14 -14.316 19.85 34.51 141.65
Long Term Investments 1477.35 1333.78 1218.79
Capital Lease Obligations 15.177 14.172
Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Total Current Assets 1376.12 1393.09 1311.55 1412.72 1482
Cash and Short Term Investments 339.777 313.269 193.831 190.868 326.2
Cash & Equivalents 339.777 313.269 193.831 190.868 326.2
Total Receivables, Net 920.055 895.451 923.005 1021.05 1016.7
Accounts Receivable - Trade, Net 920.055 895.451 923.005 1021.05 1016.7
Prepaid Expenses 99.679 167.761 178.104 185.174 123.5
Other Current Assets, Total 16.608 16.608 16.608 15.626 15.6
Total Assets 13347.5 13287.6 13283 13264.5 13090.8
Property/Plant/Equipment, Total - Net 1886.06 1888.06 1881.98 1800.81 1795.8
Property/Plant/Equipment, Total - Gross 296.146 306.904 307.271
Accumulated Depreciation, Total -3.528 -3.709 -3.891
Goodwill, Net 2982.51 2982.52 3051.89 3051.66 3051.6
Intangibles, Net 5776.23 5706.15 5701.26 5627.38 5553.3
Long Term Investments 1185.54 1191.76 1188.76 1218.79 1060.8
Other Long Term Assets, Total 141.084 126.048 147.547 153.1 147.3
Total Current Liabilities 729.662 638.968 711.018 787.294 733.5
Accounts Payable 217.865 140.684 186.633 248.183 220.7
Accrued Expenses 360.592 358.207 354.422 358.789 321.8
Notes Payable/Short Term Debt 0 0 0 0 0
Current Port. of LT Debt/Capital Leases 25.804 34.507 41.717 47.17 55.3
Other Current Liabilities, Total 125.401 105.57 128.246 133.152 135.7
Total Liabilities 10773.3 10677.5 10664.3 10414.1 10175.1
Total Long Term Debt 7581.23 7599.99 7519.06 7367.96 7205
Long Term Debt 7567.3 7586.32 7505.65 7367.96 7205
Capital Lease Obligations 13.922 13.669 13.411
Deferred Income Tax 1673.21 1682.23 1695.47 1728.51 1720.5
Minority Interest 16.806 15.09 14.683 7.088 6
Other Liabilities, Total 772.447 741.189 724.021 523.277 510.1
Total Equity 2574.2 2610.17 2618.74 2850.34 2915.7
Preferred Stock - Non Redeemable, Net 0 0 0 0 0
Common Stock 0.473 0.473 0.473 0.473 0.5
Additional Paid-In Capital 1334.42 1327.2 1335.37 1311.05 1268.8
Retained Earnings (Accumulated Deficit) 1658.57 1823.71 1964.02 2204.15 2418.7
Treasury Stock - Common -453.769 -575.724 -715.63 -806.99 -913.6
Other Equity, Total 34.51 34.51 34.51 141.65 141.3
Total Liabilities & Shareholders’ Equity 13347.5 13287.6 13283 13264.5 13090.8
Total Common Shares Outstanding 42.9173 42.1556 41.2182 40.7574 40.6357
  • Annual
  • Quarterly
2016 2017 2018 2019 2020 2021
Net income/Starting Line 93.1 475.327 388.265 236.295 808.06 830.436
Cash From Operating Activities 284.253 109.091 736.867 417.467 1254.17 1214.84
Cash From Operating Activities 51.3 100.658 109.789 123.375 147.688 166.565
Amortization 69.033 222.408 210.748 285.335 417.2 421.98
Deferred Taxes 54.591 -463.185 12.403 -4.545 -43.64 5.173
Non-Cash Items 16.339 -26.367 -4.236 -128.921 37.018 14.171
Cash Taxes Paid 29.391 272.689 90.717 315.051 351.715 319.851
Cash Interest Paid 78.261 239.558 218.746 250.663 324.347 273.201
Changes in Working Capital -0.11 -199.75 19.898 -94.072 -112.156 -223.482
Cash From Investing Activities -135.122 -2066.28 -175.514 -4702.15 -39.75 -232.1
Capital Expenditures -135.84 -3047.72 -210.222 -6078.69 -603.419 -289.135
Other Investing Cash Flow Items, Total 0.718 981.43 34.708 1376.54 563.669 57.035
Cash From Financing Activities 822.932 1057.37 -531.89 4388.25 -1293.79 -945.558
Financing Cash Flow Items -23.45 -400.445 -8.236 -98.303 -43.985 -28.612
Total Cash Dividends Paid -29.445 -55.892 -68.629 -82.823 -101.038 -118.209
Issuance (Retirement) of Stock, Net 1.225 -90.853 -44.554 -42.712 -277.073 -528.55
Issuance (Retirement) of Debt, Net 874.602 1604.56 -410.471 4612.09 -871.693 -270.187
Net Change in Cash 972.063 -899.827 29.463 103.563 -79.369 37.185
Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net income/Starting Line 199.19 398.951 568.108 830.436 251.4
Cash From Operating Activities 448.255 595.557 881.654 1214.84 518.9
Cash From Operating Activities 39.468 79.372 120.726 166.565 39.1
Amortization 104.57 210.033 315.647 421.98 105.5
Deferred Taxes -2.39 5.816 5.989 5.173 -8.3
Non-Cash Items 113.517 63.933 35.856 14.171 141.5
Cash Taxes Paid 5.511 172.82 247.399 319.851 3.2
Cash Interest Paid 82.106 141.078 220.311 273.201 78.4
Changes in Working Capital -6.1 -162.548 -164.672 -223.482 -10.3
Cash From Investing Activities -22.807 -43.11 -193.792 -232.1 -22.4
Capital Expenditures -32.103 -75.306 -243.76 -289.135 -28.9
Other Investing Cash Flow Items, Total 9.296 32.196 49.968 57.035 6.5
Cash From Financing Activities -238.372 -391.879 -646.732 -945.558 -361.2
Financing Cash Flow Items -8.083 -11.35 -11.385 -28.612 -12.5
Total Cash Dividends Paid -30.365 -60.245 -89.497 -118.209 -37.1
Issuance (Retirement) of Stock, Net -118.213 -255.488 -399.531 -528.55 -152.1
Issuance (Retirement) of Debt, Net -81.711 -64.796 -146.319 -270.187 -159.5
Net Change in Cash 187.076 160.568 41.13 37.185 135.3

Still looking for a broker you can trust?

Capital.com Group
427000+

Traders

71000+

Active clients monthly

$46000000+

Monthly investing volume

$17000000+

Withdrawn each month

Nexstar Media Group, Inc. Company profile

About Nexstar Media Group Inc

Nexstar Media Group, Inc. (Nexstar) is a television broadcasting and digital media company focused on the acquisition, development and operation of television stations and interactive community websites and digital media services throughout the United States. The Company's segment includes Broadcast and Other. The Broadcast segment includes television stations and related community focused websites that Nexstar owns, operates, programs or provides sales and other services in various markets across the United States; NewsNation, a live daily national newscast and a national general entertainment cable network, digital multicast network services; and WGN-AM, a Chicago radio station. The other segment activities include corporate functions; the management of certain real estate assets, including revenues from leasing certain owned office and production facilities; and digital businesses.

Financial summary

BRIEF: For the fiscal year ended 31 December 2021, Nexstar Media Group Inc revenues increased 3% to $4.65B. Net income increased 3% to $834.6M. Revenues reflect Broadcasting segment increase of 3% to $4.53B, Other segment increase of 26% to $114.6M. Net income also reflects Income (loss) on equity investments, net increase of 78% to $124.6M (income), Interest expense, net decrease of 16% to $282.7M (expense).

Equity composition

Common Stock A $.01 Par, 04/11, 100M auth., 15,038,839 issd. Insiders control 3.66%. Class B Common Stock, $.01 Par, 20M auth., 13,411,588 issd. Class C Common Stock, $.01 Par, 5M auth., none issd. Insiders control 100%- CL.B & CL.C. IPO: 11/25/03, 10M shares @ $14 by Banc of America Securities.

Industry: Television Broadcasting

545 E John Carpenter Fwy Ste 700
IRVING
TEXAS 75062-3932
US

Income statement

People Also Watch

US Tech 100

13,034.90 Price
-1.250% 1D Chg, %
Long position overnight fee -0.0119%
Short position overnight fee 0.0026%
Overnight fee time 21:00 (UTC)
Spread 1.5

Still looking for a broker you can trust?

Join the 427.000+ traders worldwide that chose to trade with Capital.com

1. Create & verify your account 2. Make your first deposit 3. You’re all set. Start trading